{"text_format":"3","workbook":"xls","n_sheets":15,"sheets":["1.1 建设项目招标控制价表","2.1 单项工程招标控制价表","3.1 单位工程招标控制价表","3.2 分部分项工程和单价措施项目清单与计价表","3.3 总价措施项目清单与计价表","3.4其他项目清单与计价汇总表","3.5 规费、税金项目计价表","4.1 单位工程招标控制价表","4.2  分部分项工程和单价措施项目清单与计价表","4.3 总价措施项目清单与计价表","4.4规费、税金项目计价表","5.1  单位工程招标控制价表","5.2  分部分项工程和单价措施项目清单与计价表","5.3  总价措施项目清单与计价表","5.4 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":14},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 建设项目招标控制价表","index":0,"n_rows":44,"n_cols":6,"rows_kept":44,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[41,0,41,1],[43,0,43,5]],"flags":["formulas_cached_only"]}
["建设项目招标控制价表"]
["工程名称：南通市第二中学暑期维修改造工程",null,null,"第1页 "]
["序号","单项工程名称","金额(元)","其中：(元)"]
[{"$nulls":3},"暂估价","安全文明\n施工费","规费"]
["1","南通市第二中学暑期维修改造项目",null,0]
{"$rows_empty":36}
["合  计",null,0,0]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"2.1 单项工程招标控制价表","index":1,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[39,0,39,1],[41,0,41,5]],"flags":["formulas_cached_only"]}
["单项工程招标控制价表"]
["工程名称：南通市第二中学暑期维修改造工程",null,null,"第2页 "]
["序号","单位工程名称","金额(元)","其中：(元)"]
[{"$nulls":3},"暂估价","安全文明\n施工费","规费"]
["1","南通市第二中学宿舍楼走廊维修改造工程"]
[2,"南通市第二中学彩钢瓦屋面防水、防腐改造工程"]
[3,"南通第二中学看台钢结构油漆翻新工程"]
{"$rows_empty":32}
["合  计",null,0,0,0,0]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"3.1 单位工程招标控制价表","index":2,"n_rows":45,"n_cols":4,"rows_kept":45,"merged":[[0,0,0,3],[1,0,1,1],[42,0,42,1],[44,0,44,3]],"flags":["formulas_cached_only"]}
["单位工程招标控制价表"]
["工程名称：南通市第二中学宿舍楼走廊维修改造工程",null,"标段：","第3页 "]
["序号","汇总内容","金额(元)","其中:暂估价(元)"]
["1","分部分项工程量清单计价合计",null,0]
["1.1","人工费",null,0]
["1.2","材料费",null,0]
["1.3","施工机具使用费",null,0]
["1.4","企业管理费",null,0]
["1.5","利润",null,0]
["2","措施项目清单计价合计",null,0]
["2.1","单价措施项目费",null,0]
["2.2","总价措施项目费",null,0]
["2.2.1","  其中：安全文明施工措施费",null,0]
["3","其他项目清单计价合计",0,0]
["3.1","  其中：暂列金额",{"v":10000,"d":"10000.00"},0]
["3.2","  其中：专业工程暂估价",0,0]
["3.3","  其中：计日工",0,0]
["3.4","  其中：总承包服务费",0,0]
["4","规费",null,0]
["5","税金",null,0]
{"$rows_empty":22}
["招标控制价合计",null,null,0]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"3.2 分部分项工程和单价措施项目清单与计价表","index":3,"n_rows":76,"n_cols":9,"rows_kept":76,"merged":[[0,0,0,8],[1,0,1,3],[1,5,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[5,2,5,3],[13,2,13,3],[14,0,14,6],[15,0,15,8],[17,0,17,8],[18,0,18,3],[18,5,18,8],[19,0,21,0],[19,1,21,1],[19,2,21,2],[19,3,21,3],[19,4,21,4],[19,5,21,5],[19,6,19,8],[20,6,21,6],[20,7,21,7],[22,2,22,3],[46,2,46,3],[47,0,47,6],[48,0,48,8],[53,0,53,8],[54,0,54,3],[54,5,54,8],[55,0,57,0],[55,1,57,1],[55,2,57,2],[55,3,57,3],[55,4,57,4],[55,5,57,5],[55,6,55,8],[56,6,57,6],[56,7,57,7],[58,2,58,3],[60,2,60,3],[62,2,62,3],[71,2,71,3],[72,0,72,6],[74,0,74,6],[75,0,75,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南通市第二中学宿舍楼走廊维修改造工程",{"$nulls":3},"标段：","第4页 "]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
[null,null,"一号、二号宿舍楼走廊改造",null,null,"",0,0,0]
["1","011605002001","立面块料拆除","1、拆除原有走廊北侧外墙乳胶漆及原有保温层至砌砖（含窗口）\n2、拆除高度：1200mm","m2","507.17",null,null,0]
["2","011605001001","平面块料拆除","1、拆除原有走廊地砖（不得破坏防水）、回收完好砖送至地下车库（回收好砖不得少于原地面40%）","m2","913.55",null,null,0]
["3","011608002001","铲除涂料面","1、铲除原有走廊南侧乳胶漆及腻子层（含柱子面砖）\n2、拆除高度：1000mm","m2","372.72",null,null,0]
["4","010103002001","余方弃置","1、废弃料品种:原有建筑垃圾外运\n2、运距:投标单位自行考虑，此项一次性包死，结算概不调整","项","1",null,null,0]
["5","010103002002","拆除及恢复","1、现有打卡机、疏散指示灯等所有需要拆除的东西，投标单位自行拆除，施工完成后原样恢复\n2、投标单位自行考虑报价，此项一次性包死，结算概不调整","项","1",null,null,0]
["6","011103004001","塑料卷材地面","1、面层材料品种、规格、颜色:4mm厚运动地胶（满胶铺设）\n2、包括自流平地面、南端流水槽处理、出水孔清理等\n3、颜色及材质同宿舍3号楼一致","m2","913.55",null,null,0]
["7","011204003001","新贴块料墙面","1、墙体类型:外墙\n2、安装方式:北侧墙刮糙约3mm,南北墙底端各刷40mm高防水两遍，干粉型粘结剂粘贴面砖\n3、面砖品种、规格及颜色同3号宿舍楼走廊一致","m2","879.89",null,null,0]
[null,null,"分部小计",null,null,"",null,null,0]
["本页小计",{"$nulls":7},0]
["【清单大师计价软件江苏版V9.38】"]
[]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南通市第二中学宿舍楼走廊改造工程",{"$nulls":3},"标段：","第5页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
[null,null,"宿舍楼窗口维修",null,null,"",0,0,0]
["8","011605002002","立面块料拆除","1、拆除原开裂墙面\n2、拆除厚度：约40mm","m2","82.5",null,null,0]
["9","011201001001","墙面一般抹灰","1、墙体类型:外墙\n2、底层厚度、砂浆配合比:13mm 1:3水泥砂浆；用钉布设网钢丝网一层                      \n3、面层厚度、砂浆配合比:7mm 1:2.5水泥砂浆\n4、抹灰两遍，总厚度约40mm","m2","82.5",null,null,0]
["10","011407001001","墙面喷刷外墙乳胶漆","1、基层类型:一般抹灰面\n2、喷刷部位:外墙\n3、腻子种类:外墙抗裂腻子两遍\n4、乳胶漆品种、喷刷遍数:外墙乳胶漆两遍","m2","82.5",null,null,0]
{"$rows_empty":20}
[null,null,"分部小计",null,null,"",0,null,0]
["本页小计",{"$nulls":7},0]
["【清单大师计价软件江苏版V9.38】"]
[]
[]
[]
[]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南通市第二中学宿舍楼走廊改造工程",{"$nulls":3},"标段：","第6页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
[null,null,"厕所防水改造"]
[11,10903001001,"卫生间防水改造","1、拆除并恢复卫生间隔断（含淋浴间挡水条更换）；   2、凿除地面砖、凿除墙裙最下端1块面砖；             3、清理地面、涂刷渗透型界面剂、做一道防水浆料（Ⅰ型）、做2mmJS防水涂料（Ⅱ型）、48小时防水测试；   4、新贴面砖、套管处防水处理；     5、更换地漏、拆除并恢复拖把池；   6、铺设蹲坑，使用原品牌；         7、拆除并恢复不锈钢洗漱池；       8、拆除时注意水管保护，如遇水管破裂需查漏并更换。 \n9、投标单位自行踏勘现场，本项目一次包死（含垃圾外运等），结算概不调整。","间",{"v":9,"d":"9.00"}]
[null,null,"分部小计",null,null,"",null,null,0]
[12,"011703001001","垂直运输","1、本工程所需使用的所有垂直运输\n2、投标单位自行考虑报价，此项一次性包死，结算概不调整","项","1",null,null,0]
[null,null,"单价措施项目清单合计",null,null,"",null,null,0]
{"$rows_empty":8}
[null,null,"分部小计"]
["本页小计",{"$nulls":7},0]
[{"$nulls":3},"分部分项合计"]
["合    计",{"$nulls":7},0]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"3.3 总价措施项目清单与计价表","index":4,"n_rows":40,"n_cols":9,"rows_kept":40,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[15,0,15,8],[17,0,17,8],[18,0,18,4],[18,6,18,8],[37,0,37,4],[39,0,39,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：南通市第二中学宿舍楼走廊维修改造工程",{"$nulls":4},"标段：","第7页"]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","现场安全文明施工",null,0]
["1.1",null,"基本费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.5,"d":"1.500"}]
["1.2",null,"标化增加费","分部分项工程费+单价措施项目费-除税工程设备费",0]
["1.3",null,"扬尘污染防治增加费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":0.21,"d":"0.210"}]
["2","011707010001","工程按质论价","分部分项工程费+单价措施项目费-除税工程设备费",0]
["3","011707002001","夜间施工","分部分项工程费+单价措施项目费-除税工程设备费",0]
["4","011707004001","二次搬运","分部分项工程费+单价措施项目费-除税工程设备费",0]
["5","011707005001","冬雨季施工","分部分项工程费+单价措施项目费-除税工程设备费",0]
["6","011707006001","地上、地下设施、建筑物的临时保护设施","分部分项工程费+单价措施项目费-除税工程设备费",0]
["7","011707007001","已完工程及设备保护费","分部分项工程费+单价措施项目费-除税工程设备费",0]
["8","011707008001","临时设施费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.6,"d":"1.600"}]
[]
["【清单大师计价软件江苏版V9.38】"]
[]
["总价措施项目清单与计价表"]
["工程名称：南通市第二中学宿舍楼走廊改造工程",{"$nulls":4},"标段：","第8页"]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["9","011707009001","赶工措施费","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["10","01B001","特殊条件下施工增加费","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["11","011707003001","非夜间施工照明","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["12","011707011001","住宅工程分户验收","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["13","011707012001","建筑工人实名制费用","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["14","011707015001","智慧工地费用","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["15","补01170701001","新冠疫情常态化防控费用","分部分项工程费+单价措施项目费-除税工程设备费",{"v":0.1,"d":"0.100"}]
{"$rows_empty":10}
["合   计"]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"3.4其他项目清单与计价汇总表","index":5,"n_rows":44,"n_cols":5,"rows_kept":44,"merged":[[0,0,1,4],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[42,0,42,1],[43,0,43,4]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[]
["工程名称：南通市第二中学宿舍楼走廊维修改造工程     标段:                      第9页"]
["序号","项目名称","金额\r\n（元）","结算金额\r\n（元）","备注"]
[]
["1","暂列金额",10000]
["2","暂估价"]
["2.1","材料暂估价"]
["2.2","专业工程暂估价"]
["3","计日工"]
["4","总承包服务费"]
{"$rows_empty":31}
["合  计",null,10000]
["【清单大师 V5.55】"]

{"sheet":"3.5 规费、税金项目计价表","index":6,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[38,0,38,4],[40,0,40,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：南通市第二中学宿舍楼走廊维修改造工程",null,null,"标段：","第10页"]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费",null,null,0]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":3.8,"d":"3.800"}]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":0.67,"d":"0.670"}]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,0]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,{"v":9,"d":"9.000"}]
{"$rows_empty":30}
["合  计"]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"4.1 单位工程招标控制价表","index":7,"n_rows":45,"n_cols":4,"rows_kept":45,"merged":[[0,0,0,3],[1,0,1,1],[42,0,42,1],[44,0,44,3]],"flags":["formulas_cached_only"]}
["单位工程招标控制价表"]
["工程名称：南通市第二中学彩钢瓦屋面防水、防腐改造工程",null,"标段：","第11页"]
["序号","汇总内容","金额(元)","其中:暂估价(元)"]
["1","分部分项工程量清单计价合计",null,0]
["1.1","人工费",null,0]
["1.2","材料费",null,0]
["1.3","施工机具使用费",null,0]
["1.4","企业管理费",null,0]
["1.5","利润",null,0]
["2","措施项目清单计价合计",null,0]
["2.1","单价措施项目费",null,0]
["2.2","总价措施项目费",null,0]
["2.2.1","  其中：安全文明施工措施费",null,0]
["3","其他项目清单计价合计",null,0]
["3.1","  其中：暂列金额",null,0]
["3.2","  其中：专业工程暂估价",null,0]
["3.3","  其中：计日工",null,0]
["3.4","  其中：总承包服务费",null,0]
["4","规费",null,0]
["5","税金",null,0]
{"$rows_empty":22}
["招标控制价合计",null,null,0]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"4.2  分部分项工程和单价措施项目清单与计价表","index":8,"n_rows":32,"n_cols":9,"rows_kept":32,"merged":[[0,0,0,8],[1,0,1,3],[1,5,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[6,2,6,3],[8,2,8,3],[28,0,28,6],[29,0,29,6],[31,0,31,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南通市第二中学彩钢瓦屋面防水、防腐改造工程",{"$nulls":3},"标段：","第12页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["1","010901002001","型材屋面","1、原有型材屋面清理、加固、补修\n2、屋面彩钢瓦打磨除锈\n3、彩钢瓦表面批腻子；底漆环氧富锌沥青两遍；满漆两遍\n4、屋面包括屋脊、天沟等","m2","1800",null,null,0]
[null,null,"分部分项工程清单合计",null,null,"",null,null,0]
["1","011703001001","垂直运输","1、本工程所需使用的所有垂直运输设备\n2、投标单位自行考虑报价，此项一次性包死，结算概不调整","项","1",null,null,0]
[null,null,"单价措施项目清单合计",null,null,"",null,null,0]
{"$rows_empty":19}
["本页小计",{"$nulls":7},0]
["合    计",{"$nulls":7},0]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"4.3 总价措施项目清单与计价表","index":9,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[15,0,15,8],[16,0,16,8],[17,0,17,4],[17,6,17,8],[41,0,41,4],[43,0,43,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：南通市第二中学彩钢瓦屋面防水、防腐改造工程",{"$nulls":4},"标段：","第13页"]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","现场安全文明施工",null,0]
["1.1",null,"基本费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.5,"d":"1.500"}]
["1.2",null,"标化增加费","分部分项工程费+单价措施项目费-除税工程设备费",0]
["1.3",null,"扬尘污染防治增加费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":0.21,"d":"0.210"}]
["2","011707010001","工程按质论价","分部分项工程费+单价措施项目费-除税工程设备费",0]
["3","011707002001","夜间施工","分部分项工程费+单价措施项目费-除税工程设备费",0]
["4","011707004001","二次搬运","分部分项工程费+单价措施项目费-除税工程设备费",0]
["5","011707005001","冬雨季施工","分部分项工程费+单价措施项目费-除税工程设备费",0]
["6","011707006001","地上、地下设施、建筑物的临时保护设施","分部分项工程费+单价措施项目费-除税工程设备费",0]
["7","011707007001","已完工程及设备保护费","分部分项工程费+单价措施项目费-除税工程设备费",0]
["8","011707008001","临时设施费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.6,"d":"1.600"}]
[]
["【清单大师计价软件江苏版V9.38】"]
["总价措施项目清单与计价表"]
["工程名称：南通市第二中学彩钢瓦屋面防水、防腐改造工程",{"$nulls":4},"标段：","第14页"]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["9","011707009001","赶工措施费","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["10","01B001","特殊条件下施工增加费","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["11","011707003001","非夜间施工照明","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["12","011707011001","住宅工程分户验收","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["13","011707012001","建筑工人实名制费用","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["14","011707015001","智慧工地费用","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
{"$rows_empty":16}
["合   计"]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"4.4规费、税金项目计价表","index":10,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[38,0,38,4],[40,0,40,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：南通市第二中学彩钢瓦屋面防水、防腐改造工程",null,null,"标段：","第15页"]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费",null,null,0]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":3.8,"d":"3.800"}]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":0.67,"d":"0.670"}]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,0]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,{"v":9,"d":"9.000"}]
{"$rows_empty":30}
["合  计"]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"5.1  单位工程招标控制价表","index":11,"n_rows":45,"n_cols":4,"rows_kept":45,"merged":[[0,0,0,3],[1,0,1,1],[42,0,42,1],[44,0,44,3]],"flags":["formulas_cached_only"]}
["单位工程招标控制价表"]
["工程名称：南通第二中学看台钢结构油漆翻新工程",null,"标段：","第16页"]
["序号","汇总内容","金额(元)","其中:暂估价(元)"]
["1","分部分项工程量清单计价合计",null,0]
["1.1","人工费",null,0]
["1.2","材料费",null,0]
["1.3","施工机具使用费",null,0]
["1.4","企业管理费",null,0]
["1.5","利润",null,0]
["2","措施项目清单计价合计",null,0]
["2.1","单价措施项目费",null,0]
["2.2","总价措施项目费",null,0]
["2.2.1","  其中：安全文明施工措施费",null,0]
["3","其他项目清单计价合计",null,0]
["3.1","  其中：暂列金额",null,0]
["3.2","  其中：专业工程暂估价",null,0]
["3.3","  其中：计日工",null,0]
["3.4","  其中：总承包服务费",null,0]
["4","规费",null,0]
["5","税金",null,0]
{"$rows_empty":22}
["招标控制价合计",null,0,0]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"5.2  分部分项工程和单价措施项目清单与计价表","index":12,"n_rows":27,"n_cols":9,"rows_kept":27,"merged":[[0,0,0,8],[1,0,1,3],[1,5,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[11,2,11,3],[13,2,13,3],[23,0,23,6],[24,0,24,6],[26,0,26,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：南通第二中学看台钢结构油漆翻新工程",{"$nulls":3},"标段：","第17页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["1","011608001001","铲除油漆面","1、铲除原有钢梁、钢柱、拉杆、水平支撑油漆面至原有钢结构（采用三和脱漆剂处理并铲除、打磨、清洗干净）","m","716",null,null,0]
["2","010103002001","余方弃置","1、废弃料品种:原有建筑垃圾外运\n2、运距:投标单位自行考虑，此项一次性包死，结算概不调整","项","1",null,null,0]
["3","011405001001","金属面油漆","1、构件名称:挑梁20根 单根长度9米\n2、防护材料种类:刷涂防腐表层涂料（批腻子；底漆环氧富锌沥青两遍；满漆两遍。）","m","180",null,null,0]
["4","011405001002","金属面油漆","1、构件名称:钢柱20根 单根长度3米\n2、防护材料种类:刷涂防腐表层涂料（批腻子；底漆环氧富锌沥青两遍；满漆两遍。）","m","60",null,null,0]
["5","011405001003","金属面油漆","1、构件名称:水平支撑4根 单根长度100米\n2、防护材料种类:刷涂防腐表层涂料","m","400",null,null,0]
["6","011405001004","金属面油漆","1、构件名称:拉杆20根 单根长度3.8米\n2、防护材料种类:刷涂防腐表层涂料（批腻子；底漆环氧富锌沥青两遍；满漆两遍。）","m","76",null,null,0]
[null,null,"分部分项工程清单合计",null,null,"",null,null,0]
["1","011701001001","综合脚手架","1、本工程所需使用的所有脚手架\n2、投标单位自行考虑报价，此项一次性包死，结算概不调整","项","1",null,null,0]
[null,null,"单价措施项目清单合计",null,null,"",null,null,0]
{"$rows_empty":9}
["本页小计",{"$nulls":6},0,0]
["合    计",{"$nulls":6},0,0]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"5.3  总价措施项目清单与计价表","index":13,"n_rows":45,"n_cols":9,"rows_kept":45,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[16,0,16,8],[17,0,17,8],[18,0,18,4],[18,6,18,8],[42,0,42,4],[44,0,44,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：南通第二中学看台钢结构油漆翻新工程",{"$nulls":4},"标段：","第18页"]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["1","011707001001","现场安全文明施工",null,0]
["1.1",null,"基本费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.5,"d":"1.500"}]
["1.2",null,"标化增加费","分部分项工程费+单价措施项目费-除税工程设备费",0]
["1.3",null,"扬尘污染防治增加费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":0.21,"d":"0.210"}]
["2","011707010001","工程按质论价","分部分项工程费+单价措施项目费-除税工程设备费",0]
["3","011707002001","夜间施工","分部分项工程费+单价措施项目费-除税工程设备费",0]
["4","011707004001","二次搬运","分部分项工程费+单价措施项目费-除税工程设备费",0]
["5","011707005001","冬雨季施工","分部分项工程费+单价措施项目费-除税工程设备费",0]
["6","011707006001","地上、地下设施、建筑物的临时保护设施","分部分项工程费+单价措施项目费-除税工程设备费",0]
["7","011707007001","已完工程及设备保护费","分部分项工程费+单价措施项目费-除税工程设备费",0]
["8","011707008001","临时设施费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.6,"d":"1.600"}]
[]
[]
["【清单大师计价软件江苏版V9.38】"]
["总价措施项目清单与计价表"]
["工程名称：南通第二中学看台钢结构油漆翻新工程",{"$nulls":4},"标段：","第19页"]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）","调整\n费率（%）","调整后\n金额（元）","备注"]
["9","011707009001","赶工措施费","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["10","01B001","特殊条件下施工增加费","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["11","011707003001","非夜间施工照明","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["12","011707011001","住宅工程分户验收","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["13","011707012001","建筑工人实名制费用","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
["14","011707015001","智慧工地费用","分部分项工程费+单价措施项目费-除税工程设备费",0,0]
{"$rows_empty":16}
["合   计"]
[]
["【清单大师计价软件江苏版V9.38】"]

{"sheet":"5.4 规费、税金项目计价表","index":14,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[38,0,38,4],[40,0,40,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：南通第二中学看台钢结构油漆翻新工程",null,null,"标段：","第19页"]
["序号","项目名称","计算基础","计算基数(元)","计算费率(％)","金额(元)"]
["1","规费",null,null,0]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":3.8,"d":"3.800"}]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":0.67,"d":"0.670"}]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,0]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,{"v":9,"d":"9.000"}]
{"$rows_empty":30}
["合  计",{"$nulls":4},0]
[]
["【清单大师计价软件江苏版V9.38】"]